Port Everglades. Broward Municipal Services District area taxes and assessments fund services
in the remaining BMSD neighborhoods. The budget has an increase in personnel services for
FY25 for salary and other fringe benefit costs, the addition of 1 new position for the contract
with Dania Beach and 1 new position for the BMSD. The budget also includes increases in
capital outlay for communications ($510,740), vehicles ($4,034,400), equipment ($22,000),
building improvements ($260,000), and lease purchase ($233,810). The Airport and Port
Everglades contracts are still in negotiation with BSO for FY25.
• BSO—Law Enforcement Contract Services Fund (FY25 Budget - $316,472,420)
This fund reflects the resources associated with providing contractual law enforcement
services by the Broward Sheriff’s Office to numerous municipalities and County agencies. The
fund is primarily supported by contract revenues from the cities of Cooper City, Dania Beach,
Deerfield Beach, Lauderdale Lakes, Lauderdale-by-the-Sea, North Lauderdale, Oakland Park,
Parkland, Pompano Beach, Tamarac, West Park, and Weston as well as the Aviation
Department and Port Everglades. The net increase in personnel services for FY25 is
$18,798,740 after a net increase of 8 positions due to contract negotiations. There are also
one-time increases in capital outlay for communications ($1,888,240), vehicles ($8,328,050),
equipment ($188,550), and building improvements ($199,500). The Airport and Port
Everglades contracts are still in negotiation with BSO for FY25.
Enterprise Operating Funds
The FY25 budget includes four major enterprises. All four of these operations are entirely self-
supported through their business activities and are briefly summarized below. Budgets shown
are for operations and transfers out to capital and other funds, where appropriate:
• Aviation (FY25 Budget - $623,533,910)
The Aviation Department’s Operating Budget is reduced by $19.1 million to $623.5 million
primarily due to an reduction of reserves of $39.96 million that is being applied to airline rates
and charges. Personnel costs are reduced by changes in how retirement obligations are
accounted for, as well as changes in assumed rates of attrition. Changes in the BSO contract
costs for fire rescue and law enforcement are included but are subject to negotiations for
FY25. The transfer from aviation operations in FY25 is $146.9 million, up from $136.80 million
in FY24.
• Water and Wastewater (FY25 Budget - $198,878,200)
The FY25 Operating Budget increases from the FY24 budget by $31.4 million to $198.9
million primarily due to an increase in reserves $21.6 million from increased interest earnings
and fund balance, a $8.4 million increase in operating expenses due to higher utility and
chemical costs, an increase in personnel services of $2.4 million, and a reduction of $374,000
in capital outlay costs due to the one-time nature of the expenses. The increase to retail rates
for water and sewer customers in FY25 is 9.50%, wholesale fees paid by other utilities
increase 6.8% due to higher operating costs, and the rate paid by utilities receiving regional