
SPECIAL PURPOSE AND SPECIAL REVENUE FUNDS*
FUND #
NAME OF FUND BUDGET ACTUAL
ARIANCE
10020 Building Code Services 21,859,748
2,121,884
(19,737,864)
10025 Mass Transit - Operating 191,727,064 14,186,166 (177,540,898)
10071 Wireless E911 33,665,314 165,343 (33,499,971)
10140 BSO Consolidated Dispatch Contract 42,328,350 10,596,879 (31,731,471)
11015 Sheriff - Contract Services 248,600,191 48,868,402 (199,731,789)
11020 Fire Protection 130,937,527 29,454,166 (101,483,361)
11405 Convention Ctr and Visitors Br 38,141,833 87,042 (38,054,791)
11415 Two Cent Tourist Tax Revenue (Civic Arena Tax) 30,748,340 5,280,732 (25,467,608)
11420 Three/Four Cent Tourist Tax Revenue 65,396,660 9,883,392 (55,513,268)
11505 County Transportation Trust 36,151,172 2,767,184 (33,383,988)
11520 CTTF Local Option Gas Ta
73,913,250 5,551,157 (68,362,093)
11525 Transportation Concurrenc
33,000,000 3,136,900 (29,863,100)
11600 Transportation Surta
404,765,969 29,913,304 (374,852,665)
Total Revenues 1,351,235,418$ 162,012,551$ (1,189,222,867)$
10020 Building Code Services 21,859,748
1,510,458
20,349,290
10025 Mass Transit - Operating 191,727,064 36,322,968 155,404,096
10071 Wireless E911 33,665,314 631,411 33,033,903
10140 BSO Consolidated Dispatch Contract 42,328,350 10,597,087 31,731,263
11015 Sheriff - Contract Services 248,600,191 67,286,329 181,313,862
11020 Fire Protection 130,937,527 33,339,656 97,597,871
11405 Convention Ctr and Visitors Br 38,141,833 3,598,609 34,543,224
11415 Two Cent Tourist Tax Revenue (Civic Arena Tax) 30,748,340 (1,393,955) 32,142,295
11420 Three/Four Cent Tourist Tax Revenue 65,396,660 71,074 65,325,586
11505 County Transportation Trust 36,151,172 6,742,752 29,408,420
11520 CTTF Local Option Gas Ta
73,913,250 0 73,913,250
11525 Transportation Concurrenc
33,000,000 0 33,000,000
11600 Transportation Surta
404,765,969 971,712 403,794,257
Total Expenditures 1,351,235,418$ 159,678,101$ 1,191,557,317$
* Funds reflected are those with budgets exceeding $20 million
BROWARD COUNTY
QUARTERLY MANAGEMENT REPORT
YEAR TO DATE BUDGET TO ACTUAL COMPARISON
FOR THE PERIOD OCTOBER 1, 2019 THROUGH DECEMBER 31, 2019
REVENUES:
EXPENDITURES: