
SPECIAL PURPOSE AND SPECIAL REVENUE FUNDS*
FUND # NAME OF FUND BUDGET ACTUAL VARIANCE
10020 Building Code Services 22,200,320$ 4,725,664$ (17,474,656)
10025 Mass Transit - Operating 193,445,030 97,771,885 (95,673,145)
10071 Wireless E911 34,814,400 5,603,934 (29,210,466)
10140 BSO Consolidated Dispatch Contract 42,433,550 31,819,773 (10,613,777)
11015 Sheriff - Contract Services 254,173,850 169,606,932 (84,566,918)
11020 Fire Protection 151,394,887 91,767,870 (59,627,017)
11405 Convention Ctr and Visitors Br 39,811,120 2,001,824 (37,809,296)
11415 Two Cent Tourist Tax Revenue (Civic Arena Tax) 30,748,320 19,129,189 (11,619,131)
11420 Three/Four Cent Tourist Tax Revenue 65,120,540 35,792,204 (29,328,336)
11505 County Transportation Trust 35,788,230 17,312,707 (18,475,523)
11520 CTTF Local Option Gas Tax 73,435,490 36,186,165 (37,249,325)
11525 Transportation Concurrency 32,415,830 7,352,122 (25,063,708)
11600 Transportation Surtax 630,006,910 222,268,994 (407,737,916)
Total Revenues 1,605,788,477$ 741,339,263$ (864,449,214)$
10020 Building Code Services 22,200,320$ 4,496,645$ 17,703,675
10025 Mass Transit - Operating 193,445,030 109,598,042 83,846,988
10071 Wireless E911 34,814,400 3,301,210 31,513,190
10140 BSO Consolidated Dispatch Contract 42,433,550 31,856,462 10,577,088
11015 Sheriff - Contract Services 254,173,850 183,287,863 70,885,987
11020 Fire Protection 151,394,887 100,684,020 50,710,867
11405 Convention Ctr and Visitors Br 39,811,120 16,017,590 23,793,530
11415 Two Cent Tourist Tax Revenue (Civic Arena Tax) 30,748,320 18,723,711 12,024,609
11420 Three/Four Cent Tourist Tax Revenue 65,120,540 42,366,776 22,753,764
11505 County Transportation Trust 35,788,230 21,199,608 14,588,622
11520 CTTF Local Option Gas Tax 73,435,490 33,898,248 39,537,242
11525 Transportation Concurrency 32,415,830 3,653,218 28,762,613
11600 Transportation Surtax 630,006,910 72,207,998 557,798,912
Total Expenditures 1,605,788,477$ 641,291,391$ 964,497,086$
* Funds reflected are those with budgets exceeding $20 million. Also does not include CARES Act fund created to account for Funds received under the CARES Act.
QUARTERLY MANAGEMENT REPORT
YEAR TO DATE BUDGET TO ACTUAL COMPARISON
FOR THE PERIOD OCTOBER 1, 2019 THROUGH JUNE 30, 2020