
SPECIAL PURPOSE AND SPECIAL REVENUE FUNDS*
FUND # NAME OF FUND BUDGET ACTUAL VARIANCE
10025 Mass Transit - Operating 136,961,449 18,829,742 (118,131,707)
10071 Wireless E911 34,990,456 67,272 (34,923,184)
10140 BSO Consolidated Dispatch Contract 43,632,280 10,841,257 (32,791,023)
11015 Sheriff - Contract Services 249,961,694 54,648,952 (195,312,742)
11020 Fire Protection 148,035,596 29,688,240 (118,347,356)
11405 Convention Ctr and Visitors Br 29,751,260 1,538,735 (28,212,525)
11420 Three/Four Cent Tourist Tax Revenue 32,056,660 4,825,649 (27,231,011)
11505 County Transportation Trust 29,788,289 2,615,978 (27,172,311)
11520 CTTF Local Option Gas Tax 49,389,550 4,949,300 (44,440,250)
11525 Transportation Concurrency 32,862,500 2,714,018 (30,148,482)
11610 Transportation Surtax 671,746,857 26,927,114 (644,819,742)
70000 Additional COVID-19 Expenses 266,786,044 96,669,066 (170,116,978)
70001 CARES CRF 102,405,442 102,418,740 13,298
Total Revenues 1,828,368,077$ 356,734,065$ (1,471,634,011)$
10025 Mass Transit - Operating 136,961,449 38,328,567 98,632,882
10071 Wireless E911 34,990,456 1,048,298 33,942,158
10140 BSO Consolidated Dispatch Contract 43,632,280 11,297,372 32,334,908
11015 Sheriff - Contract Services 249,961,694 67,377,862 182,583,832
11020 Fire Protection 148,035,596 38,543,510 109,492,086
11405 Convention Ctr and Visitors Br 29,751,260 2,717,242 27,034,018
11420 Three/Four Cent Tourist Tax Revenue 32,056,660 89,469 31,967,191
11505 County Transportation Trust 29,788,289 6,939,815 22,848,474
11520 CTTF Local Option Gas Tax 49,389,550 - 49,389,550
11525 Transportation Concurrency 32,862,500 - 32,862,500
11610 Transportation Surtax 671,746,857 67,726,462 604,020,395
70000 Additional COVID-19 Expenses 266,786,044 41,054,107 225,731,937
70001 CARES CRF 102,405,442 102,405,442 (0)
Total Expenditures 1,828,368,077$ 377,528,146$ 1,450,839,930$
* Funds reflected are those with budgets exceeding $20 million.
QUARTERLY MANAGEMENT REPORT
YEAR TO DATE BUDGET TO ACTUAL COMPARISON
FOR THE PERIOD OCTOBER 1, 2020 THROUGH DECEMBER 31, 2020 - UNAUDITED