
SPECIAL PURPOSE AND SPECIAL REVENUE FUNDS*
ANNUAL
FUND #
NAME OF FUND BUDGET TRANSFERS
ARIANCE
10025 Mass Transit - Operatin
140,389,708 3,414,255 72,933,848
64,041,606
10071 Wireless E911 35,779,283 5,202,388 -
30,576,895
10140 BSO Consolidated Dispatch Contract** 43,687,217
3,192
32,381,190
11,309,219
11015 Sheriff - Contract Services 250,285,525 163,868,865 -
86,416,660
11020 Fire Protection 149,344,157 95,363,281 914,690
53,066,186
11215
ffordable Housin
Trust 23,322,497 782,226 8,474,947
14,065,324
11405 Convention Ctr and Visitors Br 32,066,408 75,779 6,569,212
25,421,417
11420 Three/Four Cent Tourist Tax Revenue 29,538,793 36,891,822 - 7,353,029
11505 Count
Transportation Trust 31,287,799 16,357,754 1,903,073
13,026,972
11520 CTTF Local Option Gas Ta
56,181,568 34,993,146 -
21,188,422
11525 Transportation Concurrenc
33,677,457 5,518,132 -
28,159,325
11610 Transportation Surtax*** 384,562,981 236,450,696 -
148,112,285
70000
dditional COVID-19 Expenses 96,669,066 285,135 96,669,066 285,135
70001 CARES CRF 102,268,396 102,418,740 - 150,345
70002 Emer
enc
Rental Assistance 85,945,843 85,945,843 - -
70003 Coronavirus Aid to Counties 189,652,117 189,652,117 - -
Total Revenues 1,684,658,815$ 977,216,985$ 219,846,025$ (487,595,804)$
10025 Mass Transit - Operatin
140,389,708 93,703,925 120 46,685,663
10071 Wireless E911 35,779,283 3,736,582 - 32,042,701
10140 BSO Consolidated Dispatch Contract 43,687,217 25,540,369 10,961,313 7,185,535
11015 Sheriff - Contract Services 250,285,525 201,739,513 - 48,546,012
11020 Fire Protection 149,344,157 119,712,110 - 29,632,047
11215
ffordable Housin
Trust 23,322,497 - - 23,322,497
11405 Convention Ctr and Visitors Br 32,066,408 11,004,705 600,000 20,461,703
11420 Three/Four Cent Tourist Tax Revenue 29,538,793 231,490 22,100,026 7,207,277
11505 Count
Transportation Trust 31,287,799 21,090,569 - 10,197,230
11520 CTTF Local Option Gas Ta
56,181,568 - 28,090,784 28,090,784
11525 Transportation Concurrenc
33,677,457 - 2,330,170 31,347,287
11610 Transportation Surtax**** 455,333,683 44,347,671 164,185,475 246,800,537
70000
dditional COVID-19 Expenses 266,786,044 145,509,140 - 121,276,904
70001 CARES CRF 102,405,442 102,405,442 - -
70002 Emer
enc
Rental Assistance 85,945,843 3,135,149 - 82,810,694
70003 Coronavirus Aid to Counties 189,652,117 330 - 189,651,787
Total Expenditures 1,925,683,541$ 772,156,995$ 228,267,887$ 925,258,659$
* Funds reflected are those with budgets exceeding $20 million.
** Negative revenues are the result of changes in the fair value of marketable securities
*** Excludes appropriated fund balance
**** Transfers to the General Fund and the Mass Transit - Operating Fund are shown as expenditures of Transportation Surtax Fund
REVENUES:
EXPENDITURES:
ACTUAL
(excl Transfers)
QUARTERLY MANAGEMENT REPORT
YEAR TO DATE BUDGET TO ACTUAL COMPARISON
FOR THE PERIOD OCTOBER 1, 2020 THROUGH JUNE 30, 2021 - UNAUDITED AND UNADJUSTED
BROWARD COUNTY